Hims & Hers Health, Inc. (“Hims & Hers” or the “Company”, NYSE: HIMS), the leading global health and wellness platform, today announced financial results for the second quarter ended June 30, 2026.

“Hims & Hers is delivering a world-class health experience at a global scale and a reasonable price for the nearly 3 million people who rely on us for access to care. We’re proving, quarter after quarter, that helping people feel great and delivering strong results aren’t mutually exclusive,” said Andrew Dudum, co-founder and CEO. “We have never been better positioned to move faster or go further than we are today. As we rebuild the consumer health experience from the ground up with a doctor-led AI clinical engine, the depth and breadth of our relationships with customers worldwide has never been greater. Every quarter, we raise the standard for what care should look like everywhere: high-quality, personal, and accessible.”

“Our second quarter results were defined by a significant re-acceleration in our growth profile and the continued expanding reach of our platform,” said Yemi Okupe, Chief Financial Officer. “Domestic revenue growth accelerated to 16% year-over-year, and our international business grew more than 17-fold, strengthened by the close of our Eucalyptus acquisition in June. We expect our domestic business to continue accelerating through the second half of the year. This momentum, combined with the meaningful efficiencies we’re generating from our investments in AI and technology, positions us to make access to high touch, comprehensive care more affordable for our customers while also significantly expanding our reach internationally. As a result, we are raising our 2026 revenue outlook and building increased conviction in our 2030 targets of at least $6.5 billion in revenue and $1.3 billion in Adjusted EBITDA.”

Key Business Metrics

(In Thousands, Except for Monthly Revenue per Average Subscriber, Unaudited)

 

 

Three Months Ended June 30,

 

Six Months Ended June 30,

 

 

 

2026

 

 

2025

 

% Change

 

 

2026

 

 

2025

 

% Change

Subscribers (end of period)

 

 

2,891

 

 

2,439

 

19

%

 

 

2,891

 

 

2,439

 

19

%

Monthly Revenue per Average Subscriber

 

$

92

 

$

76

 

21

%

 

$

84

 

$

81

 

4

%

Revenue

(In Thousands, Unaudited)

 

 

Three Months Ended June 30,

 

Six Months Ended June 30,

 

 

 

2026

 

 

2025

 

% Change

 

 

2026

 

 

2025

 

% Change

United States Revenue

 

$

621,830

 

$

537,286

 

16

%

 

$

1,151,739

 

$

1,115,978

 

3

%

Rest of the World Revenue

 

 

131,384

 

 

7,547

 

1,641

%

 

 

209,579

 

 

14,865

 

1,310

%

Total revenue

 

$

753,214

 

$

544,833

 

38

%

 

$

1,361,318

 

$

1,130,843

 

20

%

Second Quarter 2026 Financial Highlights

  • Revenue was $753.2 million for the second quarter of 2026 compared to $544.8 million for the second quarter of 2025, an increase of 38% year-over-year.

  • Gross margin was 64% for the second quarter of 2026 compared to 76% for the second quarter of 2025.

  • Net loss was $86.3 million for the second quarter of 2026 compared to net income of $42.5 million for the second quarter of 2025.

  • Adjusted EBITDA was $60.3 million for the second quarter of 2026 compared to $82.2 million for the second quarter of 2025.

  • Net cash (used in) operating activities was $(35.9) million for the second quarter of 2026 compared to $(19.1) million for the second quarter of 2025.

  • Free Cash Flow was $(68.2) million for the second quarter of 2026 compared to $(69.4) million for the second quarter of 2025.

Reconciliations of Adjusted EBITDA and Free Cash Flow, non-GAAP measures, to net (loss) income and net cash (used in) provided by operating activities, respectively, their most comparable financial measures under generally accepted accounting principles in the United States (“U.S. GAAP”), have been provided in this press release in the accompanying tables. Additional information about Adjusted EBITDA and Free Cash Flow is also included below under the heading “Non-GAAP Financial Measures”.

Financial Outlook

Hims & Hers is providing the following guidance:

For the third quarter 2026, we expect:

  • Revenue of $880 million to $900 million.

  • Adjusted EBITDA of $75 million to $95 million, reflecting an Adjusted EBITDA margin of 9% to 11%.

For the full year 2026, we expect:

  • Revenue of $3.1 billion to $3.3 billion.

  • Adjusted EBITDA of $275 million to $325 million, reflecting an Adjusted EBITDA margin of 9% to 10%.

The guidance provided above constitutes forward-looking statements and actual results may differ materially. Refer to the “Cautionary Note Regarding Forward-Looking Statements” safe harbor section below for information on the factors that could cause our actual results to differ materially from these forward-looking statements.

We have relied upon the exception in Item 10(e)(1)(i)(B) of Regulation S-K and have not reconciled forward-looking Adjusted EBITDA to its most directly comparable U.S. GAAP measure, net income or loss, because we cannot predict with reasonable certainty the ultimate outcome of certain components of such reconciliations, including market-related assumptions that are not within our control, or others that may arise, without unreasonable effort. For these reasons, we are unable to assess the probable significance of the unavailable information, which could materially impact the amount of future net income or loss. See “Non-GAAP Financial Measures” for additional important information regarding Adjusted EBITDA.

Conference Call

Hims & Hers will host a conference call to review the second quarter 2026 results on August 10, 2026, at 5:00 p.m. ET. The conference call can be accessed by dialing +1 (833) 461-5787 for U.S. participants and +1 (585) 542-9983 for international participants, and referencing meeting ID: 782 611 911. A live audio webcast will be available online at investors.hims.com. A replay of the call will be available via webcast for on-demand listening shortly after the completion of the call at the same link.

About Hims & Hers Health, Inc.

Hims & Hers is the leading global health and wellness platform on a mission to help the world feel great through the power of better health.

We believe how you feel in your body and mind transforms how you show up in life. That’s why we’re building a future where nothing stands in the way of harnessing this power. Hims & Hers normalizes health & wellness challenges—and innovates on their solutions—to make feeling happy and healthy easy to achieve. No two people are the same, so the Company provides access to personalized care designed for results.

For more information, please visit investors.hims.com.

Cautionary Note Regarding Forward-Looking Statements

This press release includes forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended and Section 21E of the Securities Exchange Act of 1934, as amended. These forward-looking statements can be identified by the use of forward-looking terminology, including the words “believes,” “estimates,” “anticipates,” “expects,” “intends,” “plans,” “assumes,” “may,” “will,” “likely,” “potential,” “projects,” “predicts,” “continue,” “goal,” “strategy,” “future,” “forecast,” “target,” “outlook,” “opportunity,” “confidence,” “foundation,” “groundwork,” or “should,” or, in each case, their negative or other variations or comparable terminology. There can be no assurance that actual results will not materially differ from expectations. Such statements include, but are not limited to, any statements relating to our financial outlook and guidance, including our mission to drive top-line revenue growth and profitability and our ability to attain our 2026 and long-term financial and operational targets; our expected future financial and business performance, including with respect to the Hims & Hers platform, our marketing campaigns, investments in innovation, the solutions accessible on our platform, the markets accessible on our platform, and our infrastructure, and the underlying assumptions with respect to the foregoing; potential strategic investments, partnerships, or collaborations, and the expected timing or outcome of any such investments, partnerships, or collaborations; statements relating to events and trends relevant to us, including with respect to our regulatory environment, financial condition, results of operations, short- and long-term business operations, objectives, strategy, and financial needs; expectations regarding our mobile applications, market acceptance, user experience, customer retention, brand development, our ability to invest and generate a return on any such investment, customer acquisition costs, operating efficiencies and leverage (including our fulfillment capabilities), the effect of any pricing decisions; changes in our product or offering mix, and the timing and market acceptance of any new products or offerings; the timing and anticipated effect of any pending or recently completed acquisitions; the success and utility of our business model; our market opportunity; our ability to scale our business and expand internationally; the growth of certain of our specialties; our ability to innovate on and expand the scope of our offerings and experiences, including through the use of diagnostics, data analytics and artificial intelligence; our ability to reinvest into the customer experience; and our ability to comply with the extensive, complex and evolving legal and regulatory requirements applicable to our business, including without limitation state and federal healthcare, privacy and consumer protection laws and regulations, and the effect or outcome of litigation or governmental actions or statements in relation to any such legal and regulatory requirements. These statements are based on management’s current expectations, but actual results may differ materially due to various factors.

Forward-looking statements are neither historical facts nor assurances of future performance. Instead, the forward-looking statements contained in this press release are based on our current expectations, assumptions, and beliefs concerning future developments and their potential effects on us. Future developments affecting us may not be those that we have anticipated. These forward-looking statements involve a number of risks, uncertainties (some of which are beyond our control) and other assumptions that may cause actual results or performance to be materially different from those expressed or implied by these forward-looking statements. These risks and uncertainties include, but are not limited to, those factors described in the Risk Factors and other sections of our most recently filed Quarterly Report on Form 10-Q, our most recently filed Annual Report on Form 10-K, and other current and periodic reports we file from time to time with the Securities and Exchange Commission (the “Commission”).

Should one or more of these risks or uncertainties materialize, or should any of our assumptions prove incorrect, actual results may vary in material respects from those projected in these forward-looking statements. The forward-looking statements contained in this press release are made only as of August 10, 2026. We undertake no obligation (and expressly disclaim any obligation) to update or revise any forward-looking statements, or to update the reasons actual results could differ materially from those anticipated in the forward-looking statements, whether as a result of new information, future events or otherwise, except as may be required under applicable securities laws.

By their nature, forward-looking statements involve risks and uncertainties because they relate to events and depend on circumstances that may or may not occur in the future. We caution you that forward-looking statements are not guarantees of future performance and that our actual results of operations, financial condition and liquidity, and developments in the industry in which we operate may differ materially from those made in or suggested by the forward-looking statements contained in reports we have filed or will file with the Commission, including our most recently filed Quarterly Report on Form 10-Q, our most recently filed Annual Report on Form 10-K, and other current and periodic reports we file from time to time. In addition, even if our results of operations, financial condition and liquidity, and developments in the industry in which we operate are consistent with the forward-looking statements contained in such reports, those results or developments may not be indicative of results or developments in subsequent periods.

Key Business Metrics

Our consolidated revenue primarily comprises online sales of health and wellness products through our websites and mobile applications, including prescription and non-prescription products, as well as services, primarily consisting of medical consultation services, membership-based access, post-consultation service support, and delivery of laboratory testing results, as applicable. Our online sales are net of refunds, credits, and chargebacks, and include revenue recognition adjustments recorded pursuant to U.S. GAAP, primarily relating to deferred revenue and returns reserve. A substantial majority of our online sales are subscription-based, where customers agree to be billed on a recurring basis to have products and services automatically delivered to them. This revenue also includes sales from customers who have made one-time purchases.

“United States Revenue” represents the sales of products and services by our consolidated legal entities operating within jurisdictions located inside of the United States.

“Rest of the World Revenue” represents the sales of products and services by our consolidated legal entities operating within jurisdictions located outside of the United States.

“Subscribers” are customers who have one or more “Subscriptions” pursuant to which they have agreed to be automatically billed on a recurring basis at a defined cadence. The Subscription billing cadence is typically defined as a number of days (for example, billed every 30 days or every 90 days), which are excluded from our reporting when payment has not occurred at the contracted billing cadence. Subscribers can cancel or snooze Subscriptions in between billing periods to stop receiving additional products and/or services and can reactivate Subscriptions to continue receiving additional products and/or services. Customers who have made one-time purchases are not considered Subscribers.

“Monthly Revenue per Average Subscriber” is defined as total revenue divided by “Average Subscribers”, which amount is then further divided by the number of months in a period. “Average Subscribers” are calculated as the sum of the Subscribers at the beginning and end of a given period divided by 2.

CONDENSED CONSOLIDATED BALANCE SHEETS

(In Thousands, Except Share and Per Share Data, Unaudited)

 

June 30, 2026

 

December 31, 2025

Assets

 

 

 

Current assets:

 

 

 

Cash and cash equivalents

$

609,811

 

 

$

228,616

 

Short-term available-for-sale investments

 

231,237

 

 

 

348,876

 

Receivables, net

 

375,291

 

 

 

32,149

 

Inventory

 

87,781

 

 

 

80,128

 

Prepaid expenses and other current assets

 

80,493

 

 

 

77,869

 

Total current assets

 

1,384,613

 

 

 

767,638

 

Long-term available-for-sale investments

 

 

 

 

351,263

 

Goodwill

 

1,101,720

 

 

 

278,325

 

Property, equipment, and software, net

 

364,215

 

 

 

311,930

 

Intangible assets, net

 

422,809

 

 

 

196,116

 

Operating lease right-of-use assets

 

165,565

 

 

 

137,046

 

Deferred tax assets, net

 

111,578

 

 

 

82,707

 

Other long-term assets

 

78,314

 

 

 

29,680

 

Total assets

$

3,628,814

 

 

$

2,154,705

 

Liabilities and stockholders’ equity

 

 

 

Current liabilities:

 

 

 

Accounts payable

$

501,297

 

 

$

143,278

 

Accrued liabilities

 

210,255

 

 

 

77,039

 

Deferred revenue

 

141,384

 

 

 

127,160

 

Deferred acquisition payable

 

537,381

 

 

 

1,479

 

Earn-out consideration

 

81,364

 

 

 

50,632

 

Operating lease liabilities

 

11,551

 

 

 

4,843

 

Total current liabilities

 

1,483,232

 

 

 

404,431

 

Convertible senior notes, net

 

1,365,299

 

 

 

972,580

 

Operating lease liabilities

 

169,389

 

 

 

143,167

 

Deferred acquisition payable

 

165,624

 

 

 

5,484

 

Earn-out consideration

 

81,600

 

 

 

53,009

 

Deferred tax liabilities, net

 

30,934

 

 

 

28,856

 

Other long-term liabilities

 

8,664

 

 

 

6,250

 

Total liabilities

 

3,304,742

 

 

 

1,613,777

 

Commitments and contingencies

 

 

 

Stockholders’ equity:

 

 

 

Common stock – Class A shares, par value $0.0001, 2,750,000,000 shares authorized and 224,920,310 and 218,867,898 shares issued and outstanding as of June 30, 2026 and December 31, 2025, respectively; Class V shares, par value $0.0001, 10,000,000 shares authorized and 8,377,623 shares issued and outstanding as of June 30, 2026 and December 31, 2025

 

23

 

 

 

23

 

Additional paid-in capital

 

662,263

 

 

 

652,383

 

Accumulated other comprehensive (loss) income

 

(46,037

)

 

 

2,294

 

Accumulated deficit

 

(292,177

)

 

 

(113,772

)

Total stockholders’ equity

 

324,072

 

 

 

540,928

 

Total liabilities and stockholders’ equity

$

3,628,814

 

 

$

2,154,705

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE (LOSS) INCOME

(In Thousands, Except Share and Per Share Data, Unaudited)

 

 

Three Months Ended June 30,

 

Six Months Ended June 30,

 

 

 

2026

 

 

 

2025

 

 

 

2026

 

 

 

2025

 

Revenue

 

$

753,214

 

 

$

544,833

 

 

$

1,361,318

 

 

$

1,130,843

 

Cost of revenue

 

 

272,411

 

 

 

128,637

 

 

 

483,728

 

 

 

283,958

 

Gross profit

 

 

480,803

 

 

 

416,196

 

 

 

877,590

 

 

 

846,885

 

Gross margin %

 

 

64

%

 

 

76

%

 

 

64

%

 

 

75

%

Operating expenses:(1)

 

 

 

 

 

 

 

 

Marketing

 

 

262,236

 

 

 

217,862

 

 

 

484,239

 

 

 

449,097

 

Operations and support

 

 

95,481

 

 

 

66,490

 

 

 

191,984

 

 

 

129,523

 

Technology and development

 

 

54,901

 

 

 

37,848

 

 

 

101,837

 

 

 

67,762

 

General and administrative

 

 

165,377

 

 

 

67,273

 

 

 

275,045

 

 

 

115,883

 

Total operating expenses

 

 

577,995

 

 

 

389,473

 

 

 

1,053,105

 

 

 

762,265

 

(Loss) income from operations

 

 

(97,192

)   

 

 

26,723

 

 

 

(175,515

)   

 

 

84,620

 

Other income (expense):

 

 

 

 

 

 

 

 

Change in fair value of equity securities

 

 

4,737

 

 

 

 

 

 

(4,945

)   

 

 

 

Change in fair value of liabilities

 

 

(4,223

)   

 

 

 

 

 

(21,869

)   

 

 

 

Other income, net

 

 

4,045

 

 

 

6,130

 

 

 

8,145

 

 

 

8,728

 

Total other income (expense), net

 

 

4,559

 

 

 

6,130

 

 

 

(18,669

)   

 

 

8,728

 

(Loss) income before income taxes

 

 

(92,633

)   

 

 

32,853

 

 

 

(194,184

)   

 

 

93,348

 

Benefit from (provision for) income taxes

 

 

6,343

 

 

 

9,652

 

 

 

15,779

 

 

 

(1,358

)   

Net (loss) income

 

 

(86,290

)   

 

 

42,505

 

 

 

(178,405

)   

 

 

91,990

 

Other comprehensive (loss) income

 

 

(41,632

)   

 

 

986

 

 

 

(48,331

)   

 

 

1,146

 

Total comprehensive (loss) income

 

$

(127,922

)   

 

$

43,491

 

 

$

(226,736

)   

 

$

93,136

 

 

 

 

 

 

 

 

 

 

Net (loss) income per share attributable to common stockholders:

 

 

 

 

 

 

 

 

Basic

 

$

(0.37

)   

 

$

0.19

 

 

$

(0.78

)   

 

$

0.41

 

Diluted

 

$

(0.37

)   

 

$

0.17

 

 

$

(0.78

)   

 

$

0.37

 

Weighted average shares outstanding:

 

 

 

 

 

 

 

 

Basic

 

 

231,746,126

 

 

 

224,373,375

 

 

 

230,061,076

 

 

 

223,187,936

 

Diluted

 

 

231,746,126

 

 

 

256,779,292

 

 

 

230,061,076

 

 

 

251,894,929

 

______________

(1)

Includes stock-based compensation expense as follows (in thousands):

 

 

Three Months Ended June 30,

 

Six Months Ended June 30,

 

 

 

2026

 

 

2025

 

 

2026

 

 

2025

Marketing

 

$

3,004

 

$

3,435

 

$

5,819

 

$

6,209

Operations and support

 

 

7,016

 

 

4,579

 

 

13,129

 

 

7,585

Technology and development

 

 

6,645

 

 

5,247

 

 

12,635

 

 

9,292

General and administrative

 

 

25,451

 

 

22,465

 

 

47,395

 

 

37,498

Total stock-based compensation expense

 

$

42,116

 

$

35,726

 

$

78,978

 

$

60,584

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

(In Thousands, Unaudited)

 

Six Months Ended June 30,

 

 

2026

 

 

 

2025

 

Operating activities

 

 

 

Net (loss) income

$

(178,405

)

 

$

91,990

 

Adjustments to reconcile net (loss) income to net cash provided by operating activities:

 

 

 

Depreciation and amortization

 

51,430

 

 

 

18,741

 

Stock-based compensation

 

78,978

 

 

 

60,584

 

Change in fair value of equity securities

 

4,945

 

 

 

 

Change in fair value of liabilities

 

21,869

 

 

 

 

Net accretion on securities

 

(338

)

 

 

(1,060

)

Benefit from deferred taxes

 

(23,338

)

 

 

(10,346

)

Impairment of long-lived assets

 

1,148

 

 

 

 

Amortization of debt discount and issuance costs

 

3,656

 

 

 

1,047

 

Non-cash operating lease cost

 

9,482

 

 

 

4,594

 

Non-cash acquisition-related costs

 

21,311

 

 

 

2,985

 

Non-cash restructuring and other related charges included within cost of revenue

 

28,462

 

 

 

 

Non-cash other

 

2,511

 

 

 

(1,315

)

Changes in operating assets and liabilities:

 

 

 

Receivables, net

 

(328,987

)

 

 

(654

)

Inventory

 

(14,255

)

 

 

(77,373

)

Prepaid expenses and other current assets

 

80

 

 

 

(37,427

)

Other long-term assets

 

(30,553

)

 

 

(10

)

Accounts payable

 

323,795

 

 

 

5,146

 

Accrued liabilities

 

89,526

 

 

 

11,737

 

Deferred revenue

 

2,960

 

 

 

23,132

 

Earn-out consideration

 

(7,058

)

 

 

 

Deferred acquisition payable

 

472

 

 

 

 

Operating lease liabilities

 

(4,894

)

 

 

(1,798

)

Other long-term liabilities

 

620

 

 

 

 

Net cash provided by operating activities

 

53,417

 

 

 

89,973

 

Investing activities

 

 

 

Maturities of available-for-sale investments

 

116,232

 

 

 

60,569

 

Proceeds from sales of available-for-sale investments

 

350,762

 

 

 

 

Purchases of property, equipment, and intangible assets

 

(55,770

)

 

 

(101,392

)

Investment in website development and internal-use software

 

(12,808

)

 

 

(7,961

)

Acquisition of businesses, net of cash acquired

 

(318,108

)

 

 

(5,100

)

Purchases of equity securities

 

(11,217

)

 

 

 

Net cash provided by (used in) investing activities

 

69,091

 

 

 

(53,884

)

Financing activities

 

 

 

Proceeds from issuance of convertible senior notes, net of debt discount

 

390,425

 

 

 

970,000

 

Purchases of capped calls related to convertible senior notes

 

(36,748

)

 

 

(47,800

)

Proceeds from exercise of vested stock options

 

13,030

 

 

 

6,497

 

Payments for taxes related to net share settlement of equity awards

 

(62,324

)

 

 

(62,475

)

Proceeds from employee stock purchase plan

 

3,846

 

 

 

2,970

 

Payments for acquisition-related earn-out consideration

 

(43,682

)

 

 

 

Payments for debt issuance costs

 

(671

)

 

 

(3,041

)

Net cash provided by financing activities

 

263,876

 

 

 

866,151

 

Foreign currency effect on cash and cash equivalents

 

(5,189

)

 

 

1,270

 

Increase in cash, cash equivalents, and restricted cash

 

381,195

 

 

 

903,510

 

Cash, cash equivalents, and restricted cash at beginning of period

 

228,616

 

 

 

221,440

 

Cash, cash equivalents, and restricted cash at end of period

$

609,811

 

 

$

1,124,950

 

Reconciliation of cash, cash equivalents, and restricted cash

 

 

 

Cash and cash equivalents

$

609,811

 

 

$

1,124,582

 

Restricted cash

 

 

 

 

368

 

Total cash, cash equivalents, and restricted cash

$

609,811

 

 

$

1,124,950

 

Supplemental disclosures of cash flow information

 

 

 

Cash (received) paid for taxes, net of refunds

$

(2,663

)

 

$

23,047

 

Cash paid for interest

 

1,735

 

 

 

 

Non-cash investing and financing activities

 

 

 

Purchases of property, equipment, and intangible assets included in accounts payable and accrued liabilities

$

16,666

 

 

$

16,954

 

Right-of-use asset obtained in exchange for lease liability

 

25,681

 

 

 

63,434

 

Contingent and deferred consideration and liabilities assumed in connection with acquisition of businesses

 

886,287

 

 

 

 

Deferred debt issuance costs included in accounts payable and accrued liabilities

 

 

 

 

249

 

Issuance of common stock in connection with asset acquisition

 

 

 

 

12,760

 

Common stock to be issued for asset acquisition indemnification holdback

 

 

 

 

6,380

 

Non-GAAP Financial Measures

In addition to our financial results determined in accordance with U.S. GAAP, we present Adjusted EBITDA (which is a non-GAAP financial measure), Adjusted EBITDA margin (which is a non-GAAP ratio), and Free Cash Flow (which is a non-GAAP financial measure), each as defined below. We also present Adjusted Gross Profit, Adjusted Marketing, Adjusted Operations and support, Adjusted Technology and development, Adjusted General and administrative (collectively, Adjusted Operating Expenses), and Adjusted Net (Loss) Income (each of which are non-GAAP financial measures). We use Adjusted EBITDA, Adjusted EBITDA margin, Free Cash Flow, Adjusted Gross Profit, Adjusted Operating Expenses, and Adjusted Net (Loss) Income to evaluate our ongoing operations and for internal planning and forecasting purposes. We believe that Adjusted EBITDA, Adjusted EBITDA margin, Free Cash Flow, Adjusted Gross Profit, Adjusted Operating Expenses, and Adjusted Net (Loss) Income, when taken together with the corresponding U.S. GAAP financial measures, provide meaningful supplemental information regarding our performance by excluding certain items that may not be indicative of our business, results of operations, or outlook. We consider Adjusted EBITDA, Adjusted EBITDA margin, Free Cash Flow, Adjusted Gross Profit, Adjusted Operating Expenses, and Adjusted Net (Loss) Income to be important measures because they help illustrate underlying trends in our business and our historical operating performance on a more consistent basis. We believe that the use of Adjusted EBITDA, Adjusted EBITDA margin, Free Cash Flow, Adjusted Gross Profit, Adjusted Operating Expenses, and Adjusted Net (Loss) Income is helpful to our investors as they are used by management in assessing the health of our business, our operating performance, and our liquidity.

However, non-GAAP financial information is presented for supplemental informational purposes only, has limitations as an analytical tool, and should not be considered in isolation or as a substitute for financial information presented in accordance with U.S. GAAP. In addition, other companies, including companies in our industry, may calculate similarly-titled non-GAAP financial measures or ratios differently or may use other financial measures or ratios to evaluate their performance, all of which could reduce the usefulness of Adjusted EBITDA, Adjusted EBITDA margin, Free Cash Flow, Adjusted Gross Profit, Adjusted Operating Expenses, and Adjusted Net (Loss) Income as tools for comparison. Reconciliations are provided below to the most directly comparable financial measures stated in accordance with U.S. GAAP. Investors are encouraged to review our U.S. GAAP financial measures and not to rely on any single financial measure to evaluate our business.

Adjusted EBITDA is a key performance measure that our management uses to assess our operating performance. Because Adjusted EBITDA facilitates internal comparisons of our historical operating performance on a more consistent basis, we use this measure for business planning purposes. “Adjusted EBITDA” is defined as net (loss) income before legal contingencies that are considered non-recurring, stock-based compensation, depreciation and amortization, acquisition and transaction-related costs (which includes (i) consideration paid for employee and nonemployee compensation with vesting requirements incurred directly as a result of acquisitions, and (ii) transaction professional services), restructuring and other related charges that are considered non-recurring, change in fair value of liabilities, payroll tax expense related to stock-based compensation, impairment of long-lived assets, interest income and expense, net, change in fair value of equity securities, and income taxes. “Adjusted EBITDA margin” is defined as Adjusted EBITDA divided by revenue.

In the first quarter of 2026, we announced a strategic shift for our United States weight loss offering (“2026 US WL Announcement”). As a result, we evolved our United States weight loss offering to match our global approach towards providing access to branded GLP-1 medications, and offering access to compounded GLP-1 medications through our platform on a limited scale. In connection with the strategic shift, we revised our definition of Adjusted EBITDA to include restructuring and other related charges that are considered non-recurring, as we believe these costs are distinguishable from ongoing operating costs and do not reflect current or expected performance of our ongoing operations. These costs consist of inventory write-downs, third-party costs, and non-recurring employee compensation charges, all of which were incurred directly as a result of the 2026 US WL Announcement. Additional restructuring and other related charges were incurred in the second quarter of 2026, and to the extent that we incur further restructuring and other related charges in connection with the 2026 US WL Announcement in future periods, these costs will be presented consistently with our current presentation. As we did not record any non-recurring restructuring and other related charges in prior years, prior period disclosures were not impacted.

In the second quarter of 2025, we revised our definition of Adjusted EBITDA to include payroll tax expense related to stock-based compensation, which comprises employer taxes incurred upon vesting of restricted stock units and upon exercise of nonqualified stock options. As a result of recent trends in our stock price, this amount was not considered significant for prior periods and, accordingly, prior period disclosures were not recast to conform to the current presentation.

Some of the limitations of Adjusted EBITDA include (i) Adjusted EBITDA does not properly reflect capital commitments to be paid in the future, and (ii) although depreciation and amortization are non-cash charges, the underlying assets may need to be replaced and Adjusted EBITDA does not reflect these capital expenditures. In evaluating Adjusted EBITDA, you should be aware that in the future we will incur expenses similar to the adjustments in this presentation. Our presentation of Adjusted EBITDA should not be construed as an inference that our future results will be unaffected by these expenses or any unusual or non-recurring items. We compensate for these limitations by providing specific information regarding the U.S. GAAP items excluded from Adjusted EBITDA. When evaluating our performance, you should consider Adjusted EBITDA in addition to, and not as a substitute for, other financial performance measures, including our net (loss) income and other U.S. GAAP results.

Net (Loss) Income to Adjusted EBITDA Reconciliation

(In Thousands, Unaudited)

 

Three Months Ended June 30,

 

Six Months Ended June 30,

 

 

2026

 

 

 

2025

 

 

 

2026

 

 

 

2025

 

Revenue

$

753,214

 

 

$

544,833

 

 

$

1,361,318

 

 

$

1,130,843

 

 

 

 

 

 

 

 

 

Net (loss) income

 

(86,290

)

 

 

42,505

 

 

 

(178,405

)

 

 

91,990

 

Legal contingencies

 

47,500

 

 

 

 

 

 

62,500

 

 

 

 

Stock-based compensation

 

42,116

 

 

 

35,726

 

 

 

78,978

 

 

 

60,584

 

Depreciation and amortization

 

29,477

 

 

 

10,465

 

 

 

51,430

 

 

 

18,741

 

Acquisition and transaction-related costs

 

28,835

 

 

 

6,231

 

 

 

42,201

 

 

 

6,255

 

Restructuring and other related charges

 

4,626

 

 

 

 

 

 

38,114

 

 

 

 

Change in fair value of liabilities

 

4,223

 

 

 

 

 

 

21,869

 

 

 

 

Payroll tax expense related to stock-based compensation

 

2,022

 

 

 

3,078

 

 

 

4,889

 

 

 

3,078

 

Impairment of long-lived assets

 

1,148

 

 

 

 

 

 

1,148

 

 

 

 

Interest income and expense, net

 

(2,254

)

 

 

(6,117

)

 

 

(7,287

)

 

 

(8,713

)

Change in fair value of equity securities

 

(4,737

)

 

 

 

 

 

4,945

 

 

 

 

(Benefit from) provision for income taxes

 

(6,343

)

 

 

(9,652

)

 

 

(15,779

)

 

 

1,358

 

Adjusted EBITDA

$

60,323

 

 

$

82,236

 

 

$

104,603

 

 

$

173,293

 

 

 

 

 

 

 

 

 

Net (loss) income as a % of revenue

 

(11

)%

 

 

8

%

 

 

(13

)%

 

 

8

%

Adjusted EBITDA margin

 

8

%

 

 

15

%

 

 

8

%

 

 

15

%

Free Cash Flow is a key performance measure that our management uses to assess our liquidity. Because Free Cash Flow facilitates internal comparisons of our historical liquidity on a more consistent basis, we use this measure for business planning purposes. “Free Cash Flow” is defined as net cash (used in) provided by operating activities, less purchases of property, equipment, and intangible assets and investment in website development and internal-use software in investing activities.

Some of the limitations of Free Cash Flow include (i) Free Cash Flow does not represent our residual cash flow for discretionary expenditures and our non-discretionary commitments, and (ii) Free Cash Flow includes capital expenditures, the benefits of which may be realized in periods subsequent to those in which the expenditures took place. In evaluating Free Cash Flow, you should be aware that in the future we will have cash outflows similar to the adjustments in this presentation. Our presentation of Free Cash Flow should not be construed as an inference that our future results will be unaffected by these cash outflows or any unusual or non-recurring items. When evaluating our performance, you should consider Free Cash Flow in addition to, and not as a substitute for, other financial performance measures, including our net cash (used in) provided by operating activities and other U.S. GAAP results.

Net Cash (Used In) Provided By Operating Activities to Free Cash Flow Reconciliation

(In Thousands, Unaudited)

 

 

Three Months Ended June 30,

 

Six Months Ended June 30,

 

 

 

2026

 

 

 

2025

 

 

 

2026

 

 

 

2025

 

Net cash (used in) provided by operating activities

 

$

(35,939

)

 

$

(19,117

)

 

$

53,417

 

 

$

89,973

 

Purchases of property, equipment, and intangible assets in investing activities

 

 

(25,926

)

 

 

(46,065

)

 

 

(55,770

)

 

 

(101,392

)

Investment in website development and internal-use software in investing activities

 

 

(6,328

)

 

 

(4,250

)

 

 

(12,808

)

 

 

(7,961

)

Free Cash Flow

 

$

(68,193

)

 

$

(69,432

)

 

$

(15,161

)

 

$

(19,380

)

Adjusted Gross Profit, Adjusted Operating Expenses, and Adjusted Net (Loss) Income are key performance measures that our management uses to assess our operating performance. Because Adjusted Gross Profit, Adjusted Operating Expenses, and Adjusted Net (Loss) Income facilitate internal comparisons of our historical operating performance on a more consistent basis, we use these measures for business planning purposes. “Adjusted Gross Profit” is defined as gross profit adjusted for restructuring and other related charges included within cost of revenue. “Adjusted gross margin” is defined as Adjusted Gross Profit divided by revenue. “Adjusted Marketing” is defined as marketing expense adjusted for stock-based compensation. “Adjusted Operations and support” is defined as operations and support expense adjusted for stock-based compensation and restructuring and other related charges included within operating expenses. “Adjusted Technology and development” is defined as technology and development expense adjusted for stock-based compensation. “Adjusted General and administrative” is defined as general and administrative expense adjusted for legal contingencies, acquisition and transaction-related costs, and stock-based compensation. “Adjusted Net (Loss) Income” represents Net (Loss) Income adjusted for legal contingencies, acquisition and transaction-related costs, and restructuring and other related charges, net of related tax effects.

Some of the limitations of Adjusted Gross Profit, Adjusted Operating Expenses, and Adjusted Net (Loss) Income include that they omit certain costs and charges, and therefore do not reflect all expenses that impact the corresponding U.S. GAAP results. In evaluating Adjusted Gross Profit, Adjusted Operating Expenses, and Adjusted Net (Loss) Income, you should be aware that in the future we may incur expenses similar to the adjustments in this presentation. Our presentation of Adjusted Gross Profit, Adjusted Operating Expenses, and Adjusted Net (Loss) Income should not be construed as an inference that our future results will be unaffected by these expenses or any unusual or non-recurring items. We compensate for these limitations by providing specific information regarding the U.S. GAAP items excluded from Adjusted Gross Profit, Adjusted Operating Expenses, and Adjusted Net (Loss) Income. When evaluating our performance, you should consider Adjusted Gross Profit, Adjusted Operating Expenses, and Adjusted Net (Loss) Income in addition to, and not as a substitute for, other financial performance measures, including our net (loss) income and other U.S. GAAP results.

Gross Profit to Adjusted Gross Profit Reconciliation

(In Thousands, Unaudited)

 

 

Three Months Ended June 30,

 

Six Months Ended June 30,

 

 

 

2026

 

 

 

2025

 

 

 

2026

 

 

 

2025

 

Revenue

 

$

753,214

 

 

$

544,833

 

 

$

1,361,318

 

 

$

1,130,843

 

 

 

 

 

 

 

 

 

 

Gross Profit

 

 

480,803

 

 

 

416,196

 

 

 

877,590

 

 

 

846,885

 

Restructuring and other related charges included within cost of revenue

 

 

 

 

 

 

 

 

28,462

 

 

 

 

Adjusted Gross Profit

 

$

480,803

 

 

$

416,196

 

 

$

906,052

 

 

$

846,885

 

 

 

 

 

 

 

 

 

 

Gross margin %

 

 

64

%

 

 

76

%

 

 

64

%

 

 

75

%

Adjusted gross margin %

 

 

64

%

 

 

76

%

 

 

67

%

 

 

75

%

Operating Expenses to Adjusted Operating Expenses Reconciliation

(In Thousands, Unaudited)

 

 

Three Months Ended June 30,

 

Six Months Ended June 30,

 

 

 

2026

 

 

 

2025

 

 

 

2026

 

 

 

2025

 

Marketing

 

$

262,236

 

 

$

217,862

 

 

$

484,239

 

 

$

449,097

 

Stock-based compensation

 

 

(3,004

)

 

 

(3,435

)

 

 

(5,819

)

 

 

(6,209

)

Adjusted Marketing

 

$

259,232

 

 

$

214,427

 

 

$

478,420

 

 

$

442,888

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended June 30,

 

Six Months Ended June 30,

 

 

 

2026

 

 

 

2025

 

 

 

2026

 

 

 

2025

 

Operations and support

 

$

95,481

 

 

$

66,490

 

 

$

191,984

 

 

$

129,523

 

Stock-based compensation

 

 

(7,016

)

 

 

(4,579

)

 

 

(13,129

)

 

 

(7,585

)

Restructuring and other related charges included within operating expenses

 

 

(4,626

)

 

 

 

 

 

(9,652

)

 

 

 

Adjusted Operations and support

 

$

83,839

 

 

$

61,911

 

 

$

169,203

 

 

$

121,938

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended June 30,

 

Six Months Ended June 30,

 

 

 

2026

 

 

 

2025

 

 

 

2026

 

 

 

2025

 

Technology and development

 

$

54,901

 

 

$

37,848

 

 

$

101,837

 

 

$

67,762

 

Stock-based compensation

 

 

(6,645

)

 

 

(5,247

)

 

 

(12,635

)

 

 

(9,292

)

Adjusted Technology and development

 

$

48,256

 

 

$

32,601

 

 

$

89,202

 

 

$

58,470

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended June 30,

 

Six Months Ended June 30,

 

 

 

2026

 

 

 

2025

 

 

 

2026

 

 

 

2025

 

General and administrative

 

$

165,377

 

 

$

67,273

 

 

$

275,045

 

 

$

115,883

 

Legal contingencies

 

 

(47,500

)

 

 

 

 

 

(62,500

)

 

 

 

Acquisition and transaction-related costs

 

 

(28,835

)

 

 

(6,231

)

 

 

(42,201

)

 

 

(6,255

)

Stock-based compensation

 

 

(25,451

)

 

 

(22,465

)

 

 

(47,395

)

 

 

(37,498

)

Adjusted General and administrative

 

$

63,591

 

 

$

38,577

 

 

$

122,949

 

 

$

72,130

 

Net (Loss) Income to Adjusted Net (Loss) Income Reconciliation

(In Thousands, Unaudited)

 

 

Three Months Ended June 30,

 

Six Months Ended June 30,

 

 

 

2026

 

 

 

2025

 

 

2026

 

 

 

2025

Net (loss) income

 

$

(86,290

)

 

$

42,505

 

$

(178,405

)

 

$

91,990

Legal contingencies

 

 

47,500

 

 

 

 

 

62,500

 

 

 

Acquisition and transaction-related costs

 

 

28,835

 

 

 

6,231

 

 

42,201

 

 

 

6,255

Restructuring and other related charges

 

 

4,626

 

 

 

 

 

38,114

 

 

 

Tax effects of adjustments

 

 

(15,423

)

 

 

 

 

(28,763

)

 

 

Adjusted Net (Loss) Income

 

$

(20,752

)

 

$

48,736

 

$

(64,353

)

 

$

98,245

 

Media gallery

About The Author